Mortgage Calculator
Mortgage Calculator
Estimate your monthly mortgage repayments and total cost. Simply enter the property price, mortgage term and interest rate to get started.
Borrowing £200,000 over 25 years at 5%.
Your repayment
This is an illustration based on the figures you enter and a constant interest rate for the whole term. It is not a mortgage quote or financial advice, and your actual rate, payments and eligibility will depend on your circumstances and the lender.
View the repayment schedule as a table
| Year | Interest paid | Capital repaid | Balance |
|---|---|---|---|
| 1 | £9,906 | £4,124 | £195,876 |
| 2 | £9,695 | £4,335 | £191,541 |
| 3 | £9,474 | £4,557 | £186,985 |
| 4 | £9,240 | £4,790 | £182,195 |
| 5 | £8,995 | £5,035 | £177,160 |
| 6 | £8,738 | £5,292 | £171,868 |
| 7 | £8,467 | £5,563 | £166,305 |
| 8 | £8,182 | £5,848 | £160,457 |
| 9 | £7,883 | £6,147 | £154,310 |
| 10 | £7,569 | £6,461 | £147,849 |
| 11 | £7,238 | £6,792 | £141,057 |
| 12 | £6,891 | £7,139 | £133,918 |
| 13 | £6,525 | £7,505 | £126,413 |
| 14 | £6,141 | £7,889 | £118,524 |
| 15 | £5,738 | £8,292 | £110,232 |
| 16 | £5,314 | £8,717 | £101,515 |
| 17 | £4,868 | £9,162 | £92,353 |
| 18 | £4,399 | £9,631 | £82,722 |
| 19 | £3,906 | £10,124 | £72,598 |
| 20 | £3,388 | £10,642 | £61,956 |
| 21 | £2,844 | £11,186 | £50,769 |
| 22 | £2,271 | £11,759 | £39,011 |
| 23 | £1,670 | £12,360 | £26,650 |
| 24 | £1,037 | £12,993 | £13,657 |
| 25 | £373 | £13,657 | £0 |
What our clients say
I just wanted to let you know how impressed I have been with the very professional way in which Jamie Clay has dealt with a number of queries I have had with regard to my Wrap investment generally and the transfer to Pier in particular. He has answered and explained various points that I have raised with patience and courtesy, for which I am most grateful to him for and which is very much appreciated.
Mr Mitchell
Our confidence has been well founded
We partly rely on income from our investments and for the past fifteen years Pembroke has been or IFA. Our confidence has been well founded: Pembroke has always managed to keep us on the winning side in what have sometimes been turbulent times in the financial markets.
Jan and Mike
I would like to take the opportunity to let you know that my experience with Seb Lewis is absolutely fantastic. He is providing me with rounded advise and moreover is personable and practical. I don’t usually give feedback but had to let you know as it’s a great experience
Christina Nicolaou
The right advice and right plan starts with the right conversation.
Tell us a little about yourself. One of our advisors will be in touch within one working day.
30 minutes, by phone or online.
No pitch. No pressure. No paperwork.
A real person, within one working day.
Top 100Financial Advisors 2025
Book a call
Submit the form and pick a time that works for you.